DBRS Morningstar Confirms Ratings on Goal Capital Funding Trust 2007-1

DBRS, Inc. (DBRS Morningstar) confirmed its rating on all outstanding classes of notes issued by Goal Capital Funding Trust 2007-1 as follows:

-- Student Loan Asset-Backed Notes, Series 2007-1, Class A-4 FRN at AAA (sf)
-- Student Loan Asset-Backed Notes, Series 2007-1, Class A-5 FRN at AAA (sf)
-- Student Loan Asset-Backed Notes, Series 2007-1, Class B-1 FRN at AA (high) (sf)

CREDIT RATING RATIONALE/DESCRIPTION
The rating confirmations are based on the following analytical considerations:

-- The transaction assumptions consider DBRS Morningstar’s baseline macroeconomic scenarios for rated sovereign economies, available in its commentary “Baseline Macroeconomic Scenarios for Rated Sovereigns: June 2023 Update,” published on June 30, 2023. These baseline macroeconomic scenarios replace DBRS Morningstar’s moderate and adverse Coronavirus Disease (COVID-19) pandemic scenarios, which were first published in April 2020.

-- Current ratings, transaction capital structure, and credit enhancement levels.

-- Credit enhancement is in the form of overcollateralization, a reserve account, and excess spread with senior notes benefiting from subordination of junior notes.

-- Credit enhancement levels are sufficient to support the DBRS Morningstar-expected default and loss severity assumptions under various stress scenarios.

-- Collateral performance is within expectations and cumulative net losses remain low as Federal Family Education Loan Program student loans benefit from guarantees that are ultimately provided by the U.S. government for at least 97% of principal and accrued interest.

ENVIRONMENTAL, SOCIAL, GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factors that had a significant or relevant effect on the credit analysis.

A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/416784 (July 4, 2023).

Notes:
The principal methodology applicable to the credit ratings is DBRS Morningstar Master U.S. ABS Surveillance (May 16, 2023; https://www.dbrsmorningstar.com/research/414028).

Other methodologies referenced in this transaction are listed at the end of this press release.

The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/384482.

The credit rating was initiated at the request of the rated entity.

The rated entity or its related entities did participate in the credit rating process for this rating action.

DBRS Morningstar had access to the accounts, management and other relevant internal documents of the rated entity or its related entities in connection with this rating action.

This is a solicited credit rating.

Please see the related appendix for additional information regarding the sensitivity of assumptions used in the credit rating process.

DBRS, Inc.
140 Broadway, 43rd Floor
New York, NY 10005 USA
Tel. +1 212 806-3277

The credit rating methodologies used in the analysis of this transaction can be found at: https://www.dbrsmorningstar.com/about/methodologies.

-- Operational Risk Assessment for U.S. ABS Servicers (April 5, 2023), https://www.dbrsmorningstar.com/research/412303
-- Operational Risk Assessment for U.S. ABS Originators (April 5, 2023), https://www.dbrsmorningstar.com/research/412302
-- Interest Rate Stresses for U.S. Structured Finance Transactions (June 9, 2023), https://www.dbrsmorningstar.com/research/415687
-- Legal Criteria for U.S. Structured Finance (December 7, 2022), https://www.dbrsmorningstar.com/research/407008
-- Rating U.S. Structured Finance Transactions (February 6, 2023), https://www.dbrsmorningstar.com/research/409449
-- Rating U.S. Federal Family Education Loan Program Securitizations (January 13, 2023), https://www.dbrsmorningstar.com/research/408396

A description of how DBRS Morningstar analyses structured finance transactions and how the methodologies are collectively applied can be found at: https://www.dbrsmorningstar.com/research/410863.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at info@dbrsmorningstar.com.