DBRS Morningstar Finalizes Provisional Ratings of AAA (sf), A (sf), and BBB (sf) on Eagle Credit Card Trust, Series 2022-1

DBRS Limited (DBRS Morningstar) finalized the provisional ratings on the Credit Card Receivables-Backed Notes, Series 2022-1 issued by Eagle Credit Card Trust (the Trust) as follows:

-- AAA (sf) on the Credit Card Receivables-Backed Class A Notes, Series 2022-1 (the Class A Notes)
-- A (sf) on the Credit Card Receivables-Backed Class B Notes, Series 2022-1 (the Class B Notes)
-- BBB (sf) on the Credit Card Receivables-Backed Class C Notes, Series 2022-1 (the Class C Notes; collectively with the Class A Notes and Class B Notes, the Notes)

Series 2022-1 has a Targeted Principal Distribution Date of July 17, 2027.

DBRS Morningstar considered the following factors in its analysis:

(1) For the Class A Notes, credit enhancement is available through subordination of 7.0%, providing preferential access to cash flows relative to the Class B Notes and Class C Notes, excess spread, and the Reserve Account, which could build up to 5% of the Invested Amount.

(2) For the Class B Notes, credit enhancement is available through subordination of 3.5%, providing preferential access to cash flows relative to the Class C Notes, excess spread, and the Reserve Account.

(3) For the Class C Notes, credit enhancement is available through excess spread and the Reserve Account.

(4) Payment rates and gross yield are among the highest in Canada. Over the past three years, three-month average payment rates have averaged 63%, while three-month average gross yield has averaged 25%. The three-month average net loss rate has also been strong, averaging approximately 2.9% over the past three years. Overall performance of the portfolio has been strong and trending better than historical levels prior to the Coronavirus Disease pandemic.

(5) The receivables pool is diversified and well-seasoned, with approximately 80.8% of the Receivables arising from accounts that are at least 48 months old, as of May 31, 2022.

DBRS Morningstar’s stress testing indicates that simultaneous declines in yield and payment rates and increases in losses would not result in a failure of the Trust in repaying the Notes on a timely basis. The severity of the tests applied is commensurate with the respective ratings of the Notes.

DBRS Morningstar notes that the transaction documents do not require the remittance of collections into a Trust account within two business days when the Performance Guarantor is no longer rated investment grade, as expected in DBRS Morningstar’s “Legal Criteria for Canadian Structured Finance” methodology. Should the Performance Guarantor be downgraded below investment grade, DBRS Morningstar will assess the impact of partial commingling at the time and take appropriate rating action.

There were no Environmental/ Social/ Governance factor(s) that had a significant or relevant effect on the credit analysis.

A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/396929.

Notes:
The principal methodology is Rating Canadian Credit Card and Personal Line of Credit Securitizations (November 1, 2021), which can be found on dbrsmorningstar.com under Methodologies & Criteria.

The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/384482.

The related regulatory disclosures pursuant to the National Instrument 25-101 Designated Rating Organizations are hereby incorporated by reference and can be found by clicking on the link under Related Documents or by contacting us at info@dbrsmorningstar.com.

The rated entity or its related entities did participate in the rating process for this rating action. DBRS Morningstar had access to the accounts and other relevant internal documents of the rated entity or its related entities in connection with this rating action.

Please see the related appendix for additional information regarding the sensitivity of assumptions used in the rating process.

The full report providing additional analytical detail is available by clicking on the link under Related Documents below or by contacting us at info@dbrsmorningstar.com.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at info@dbrsmorningstar.com.

DBRS Limited
DBRS Tower, 181 University Avenue, Suite 700
Toronto, ON M5H 3M7 Canada
Tel. +1 416 593-5577