DBRS Morningstar Finalizes Provisional Ratings of AAA (sf), A (high) (sf) and BBB (high) (sf) on Golden Credit Card Trust, Series 2022-1 and Series 2022-2

DBRS Limited (DBRS Morningstar) finalized its provisional ratings on the Credit Card Receivables-Backed Notes, Series 2022-1 and Series 2022-2 (collectively, the Notes) issued by Golden Credit Card Trust (the Trust):

-- AAA (sf) on the Credit Card Receivables-Backed Class A Notes, Series 2022-1 (the Series 2022-1 Class A Notes)
-- A (high) (sf) on the Credit Card Receivables-Backed Class B Notes, Series 2022-1 (the Series 2022-1 Class B Notes)
-- BBB (high) (sf) on the Credit Card Receivables-Backed Class C Notes, Series 2022-1 (the Series 2022-1 Class C Notes; collectively with the Series 2022-1 Class A Notes and Series 2022-1 Class B Notes, the Series 2022-1 Notes)

-- AAA (sf) on the Credit Card Receivables-Backed Class A Floating Rate Notes, Series 2022-2 (the Series 2022-2 Class A Notes; collectively with the Series 2022-1 Class A Notes, the Class A Notes)
-- A (high) (sf) on the Credit Card Receivables-Backed Class B Notes, Series 2022-2 (the Series 2022-2 Class B Notes; collectively with the Series 2022-1 Class B Notes, the Class B Notes)
-- BBB (high) (sf) on the Credit Card Receivables-Backed Class C Notes, Series 2022-2 (the Series 2022-2 Class C Notes; collectively with the Series 2022-1 Class C Notes, the Class C Notes)

The Notes are denominated in U.S. dollars. Cross-currency swaps are in place for the Series 2022-1 Notes, the Series 2022-2 Class B Notes, and the Series 2022-2 Class C Notes. A cross-currency, interest rate swap is in place for the Series 2022-2 Class A Notes.

Series 2022-1 has an Expected Final Payment Date of January 15, 2027 and Series 2022-2 has an Expected Final Payment Date of January 16, 2024.

DBRS Morningstar considered the following factors in its analysis:

(1) For the Class A Notes, credit enhancement (CE) is available through subordination of 6.5%, excess spread and the Series Reserve Account, which could build up to 5.0% of the initial invested amount.

(2) For the Class B Notes, CE is available through subordination of 2.0%, excess spread and the Series Reserve Account.

(3) For the Class C Notes, CE is available through excess spread and the Series Reserve Account.

(4) Over the past two years, three-month average principal payment rates and gross yield have averaged 55% and 24%, respectively. The three-month average net loss rate was 1.2% as of December 31, 2021, and remains one of the lowest loss rates of any Canadian issuer of credit card receivables-backed notes. Overall performance of the portfolio has been strong and trending better than historical levels prior to the Coronavirus Disease pandemic.

(5) The receivables pool is a well-diversified and seasoned portfolio, originated and managed by the Royal Bank of Canada (rated AA (high) with a Stable trend by DBRS Morningstar), one of the largest financial institutions in Canada as measured by assets.

DBRS Morningstar stress testing indicates that simultaneous declines in yield and payment rates and increases in losses would not result in the Trust’s failure to repay the Notes on a timely basis. The severity of the tests applied is commensurate with the respective ratings of the Notes.

DBRS Morningstar’s analysis also indicates that the Class B Notes and Class C Notes are expected to withstand more punitive stress multiples for requested rating categories, warranting a (high) designation and resulting in A (high) (sf) and BBB (high) (sf) ratings, respectively.

DBRS Morningstar notes that there is no cap on indemnity amounts payable to service providers in the payment waterfalls as expected in DBRS Morningstar’s “Legal Criteria for Canadian Structured Finance.” If the indemnity is above a reasonable amount, DBRS Morningstar will assess the impact of uncapped cash outflow at the time and take appropriate rating action.

A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/373262.

Notes:
All figures are in Canadian dollars unless otherwise noted.

The principal methodology is Rating Canadian Credit Card and Personal Line of Credit Securitizations (November 1, 2021), which can be found on dbrsmorningstar.com under Methodologies & Criteria.

The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/384482/baseline-macroeconomic-scenarios-application-to-credit-ratings.

The related regulatory disclosures pursuant to the National Instrument 25-101 Designated Rating Organizations are hereby incorporated by reference and can be found by clicking on the link under Related Documents or by contacting us at info@dbrsmorningstar.com.

The rated entity or its related entities did participate in the rating process for this rating action. DBRS Morningstar had access to the accounts and other relevant internal documents of the rated entity or its related entities in connection with this rating action.

Please see the related appendix for additional information regarding the sensitivity of assumptions used in the rating process.

The full report providing additional analytical detail is available by clicking on the link under Related Documents below or by contacting us at info@dbrsmorningstar.com.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at info@dbrsmorningstar.com.

DBRS Limited
DBRS Tower, 181 University Avenue, Suite 700
Toronto, ON M5H 3M7 Canada
Tel. +1 416 593-5577