DBRS Morningstar Confirms Nelnet Student Loan Trust 2012-4

DBRS, Inc. (DBRS Morningstar) confirmed Series 2012-4, Class A and Series 2012-4, Class B issued by Nelnet Student Loan Trust 2012-4 at AAA (sf) and AA (sf), respectively. Performance trends are such that credit enhancement levels are sufficient to cover DBRS Morningstar’s expected losses at their current respective rating levels.

The ratings are based on DBRS Morningstar’s review of the following analytical considerations:

--Transaction capital structure, proposed ratings and form and sufficiency of available credit enhancement.
--The transaction parties’ capabilities with regard to origination, underwriting and servicing.
--The credit quality of the collateral pool and historical performance.

Notes:
The principal methodology is DBRS Master U.S. ABS Surveillance Methodology, which can be found on dbrs.com under Methodologies & Criteria.

The rated entity or its related entities did not participate in the rating process for this rating action. DBRS Morningstar had access to the accounts and other relevant internal documents of the rated entity or its related entities in connection with this rating action.

Please see the related appendix for additional information regarding the sensitivity of assumptions used in the rating process.

For more information on this credit or on this industry, visit www.dbrs.com or contact us at info@dbrs.com

DBRS, Inc.
140 Broadway, 43rd Floor
New York, NY 10005 USA